| Project Name | Media Hotel |
|---|---|
| Project Type | Mixed Use Tower |
| Project Class | Product |
| Country | Worldwide |
| Governorate | Worldwide |
| City | Worldwide |
| Plot Number | – |
| Land Area | 10,000 |
| Project Status | Concept |
| Project Concept | 2B+G+12 Floors |
| Year Of Built / Start | – |
| Year Of Completion | – |
| Grand Floor Area (GFA) | 48,078 |
| Net Sellable Area | 23,078 |
| Floor Area Ratio (FAR) | 2.31 |
| Building Height | 55 |
| # Of Floors | 12 |
| # Of Buildings | 1 |
| # Of Apartments | |
| # Of Offices | 10 |
| # Of Retails | 30 |
| # Of Hotel Rooms | 360 |
| # Of Parking Spaces | 531 |
| Project Official Website |
PROJECT DESCRIPTION
The Project one hotel Tower With 12 Floors Height And the shape of the façade is Mega Led Screen
PROJECT GOOGLE MAP LOCATION
PROJECT TEAM
| Architecture | Module |
|---|---|
| Engineering Consultant | |
| Project Management | |
| Sub Contractor 1 | |
| Sub Contractor 2 | |
| Sub Contractor 3 | |
| Sub Contractor 4 | |
| Sub Contractor 5 | |
| Marketing & Sales Agency | @SALES |
| Property Management | @FM |
PROJECT COSTS
| NAME | AMOUNT | CURRENCY |
|---|---|---|
| Construction Cost | 76,925,111 | $ |
| Project Sales Revenues | 153,850,223 | $ |
| Project Yearly Rent Revenues | – | $ |
@DEVELOP Management FEES
| ITEMS | PRICE | PERCENTAGE |
|---|---|---|
| 1- Evaluation | $53,848 | 0.07% |
| 2- Design | $3,461,630 | 4.50% |
| 3- Planning | $130,773 | 0.17% |
| 4- Organization | $469,243 | 0.61% |
| 5- Financing Management | $1,538,502 | 2.00% |
| 6- Execution as PM & CM | $1,730,815 | 2.25% |
| 7- Marketing | $10,769,516 | 14.00% |
| 8- Delivery | $- | 0.00% |
| 9- Operation | $376,933 | 0.49% |
| 10- Income Collection | $953,871 | 1.24% |
| Development Management | $2,307,753 | 3.00% |
| Total @WORLD Invoice % From Total Construction Cost | $21,792,884 | 28.33% |
ICCO TOKENS DISTRIBUTION
| ITEMS | Percentage % |
|---|---|
| Advisors | 0.50% |
| Bounties Pool | 4.00% |
| Public Referrals | 4.00% |
| Community Referrals | 3.00% |
| Crypto Influencers | 1.00% |
| Ambassadors | 1.00% |
| Community & Charity Donation | 0.50% |
| Frozen & Locked Token | 0.50% |
| Reserve For Future Stakeholders | 0.50% |
| Fund Liquidity Reserve | 0.50% |
| Early Backers | 1.00% |
| Angel Investors | 0.50% |
| VC Investors | 0.50% |
| Private Investors | 0.50% |
| Strategic Partner | 0.50% |
| Distributed During Pre-ICO | 5.00% |
| ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO | 10.00% |
| ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO | 66.50% |
| Total | 100.00% |
ICCO STAGE
| ITEMS | DATE |
|---|---|
| Starting Stage | TBD |
| End Stage | TBD |
PROJECT ROAD MAP
| QUARTER | YEAR |
|---|---|
| Q2 | 2027 |
FUND ALLOCATIONS
| Name | Percentage % |
|---|---|
| Project Concept Development | 50.00% |
| Operation Expenses | 15.00% |
| Overhead | 5.00% |
| Legal & Financial | 5.00% |
| Marketing & Events | 15.00% |
| PR & Communication | 5.00% |
| Administration | 2.00% |
| IT & Security | 3.00% |
| Total | 100.00% |