DANA CITY

FACT SHEET

Project Name Dana City
Project TypeMixed Use
Project ClassProduct
CountryWorldwide
GovernorateWorldwide
CityWorldwide
Plot Number
Land Area350,000
Project StatusConcept
Project Concept2B+G+6 Floors
Year Of Built / Start
Year Of Completion
Grand Floor Area (GFA)850,000
Net Sellable Area650,000
Floor Area Ratio (FAR)1.86
Building Height28
# Of Floors6
# Of Buildings
# Of Apartments1,500
# Of Offices600
# Of Retails300
# Of Hotel Rooms400
# Of Parking Spaces3,000
Project Official Website

PROJECT DESCRIPTION

The Project one hotel Tower With 12 Floors Height And the shape of the façade is Mega Led Screen

PROJECT GOOGLE MAP LOCATION

PROJECT TEAM

ITEMSNAME
Architecture @ARCHITECT
Engineering Consultant
Project Management
Sub Contractor 1
Sub Contractor 2
Sub Contractor 3
Sub Contractor 4
Sub Contractor 5
Marketing & Sales Agency @SALES
Property Management@FM

PROJECT COSTS

NAMEAMOUNTCURRENCY
Construction Cost1,190,000,000$
Project Sales Revenues2,380,000,000$
Project Yearly Rent Revenues$

@DEVELOP Management FEES

ITEMSPRICEPERCENTAGE
1- Evaluation $833,000 0.07%
2- Design $53,550,000 4.50%
3- Planning $2,023,000 0.17%
4- Organization $7,259,000 0.61%
5- Financing Management $23,800,000 2.00%
6- Execution as PM & CM $26,775,000 2.25%
7- Marketing $166,600,000 14.00%
8- Delivery$-0.00%
9- Operation $5,831,000 0.49%
10- Income Collection $14,756,000 1.24%
Development Management $35,700,000 3.00%
Total @WORLD Invoice % From Total Construction Cost $337,127,000 28.33%

ICCO TOKENS DISTRIBUTION

ITEMSPERCENTAGE %
Advisors0.50%
Bounties Pool4.00%
Public Referrals4.00%
Community Referrals3.00%
Crypto Influencers1.00%
Ambassadors1.00%
Community & Charity Donation0.50%
Frozen & Locked Token0.50%
Reserve For Future Stakeholders0.50%
Fund Liquidity Reserve0.50%
Early Backers1.00%
Angel Investors0.50%
VC Investors0.50%
Private Investors0.50%
Strategic Partner0.50%
Distributed During Pre-ICO5.00%
ICO TOKEN SUPPLY (Crowd Sale) Distributed During ICO10.00%
ICO TOKEN SUPPLY (Promotional Community Sale) Distributed During ICO 66.50%
Total100.00%

ICCO STAGE

ITEMSDATE
Starting StageTBD
End StageTBD

PROJECT ROAD MAP

QUARTERYEAR
Q22029

FUND ALLOCATIONS

NamePercentage %
Project Concept Development50.00%
Operation Expenses15.00%
Overhead5.00%
Legal & Financial5.00%
Marketing & Events15.00%
PR & Communication5.00%
Administration2.00%
IT & Security3.00%
Total100.00%